🇦🇺 Australia · 2026 Budget · ATO Compliant · v2.1

Novated Lease Calculator

EV, PHEV and petrol — correct PMT, ATO residuals, 2026 Budget FBT phases, running costs, split-lease comparison.

✓ 2026 Budget FBT phases ✓ ATO residuals TD 93/142 ✓ Correct PMT balloon formula ⚠ General info only — not financial advice
🚗
Vehicle Type
BEVs & hydrogen fuel-cell vehicles: eligible for FBT exemption under the 2026 Budget phase schedule.
👤
Your Profile
Determines your marginal tax rate and PAYG savings.
Applied before the vehicle deduction to find your true taxable income.
💰
Vehicle & Lease Finance
Incl. GST. Stamp duty & rego excluded from FBT base value.
Market typical: 7–12% p.a.
1y=65.63 · 2y=56.25 · 3y=46.88 · 4y=37.50 · 5y=28.13
Annual Running Costs

Packaged pre-tax during FBT-exempt periods, multiplying your tax saving. Enter realistic annual estimates.

⚙️
Policy Sandbox

2026 Budget FBT Phase Schedule (BEV only)

Now → 31 Mar 2027: BEV ≤$75k = 0% (exempt). BEV $75k–LCT = no discount. ICE/PHEV = full 20%.
1 Apr 2027 → 31 Mar 2029: BEV ≤$75k = still exempt. BEV $75k–LCT = 25% discount (15% rate). ICE/PHEV = 20%.
From 1 Apr 2029: All sub-LCT BEVs → 25% discount (15% statutory). Grandfathering ends for new leases.
Grandfathering: Rate locks in at arrangement start. A renewal = new arrangement, new rate.
FBT Status
Finance Payment
Pure lease repayment only
Total Pre-Tax Deduction
Finance + running costs (pre-tax)
Take-Home Pay Impact
Actual reduction to net pay
Marginal Tax Rate
Incl. Medicare if checked
GST Saving (Purchase)
Employer claims input tax credit (1/11)
Balloon Payment(s) Due at End of Lease

At lease end you owe this amount — options: pay cash, refinance, or trade in / return the vehicle.

Total Savings
Income Tax Saved
From pre-tax salary sacrifice
ECM Post-Tax Total
Your post-tax contribution to eliminate employer FBT. $0 when fully exempt.
Net Benefit vs Cash
After interest & ECM costs
Year Finance Pymt Total Pre-Tax Take-Home Impact ECM Post-Tax/yr FBT Status Tax Saved/yr
📊 Is the lending cost eating your tax saving? (Option A)
Disclaimer & Sources
General information only — not financial or tax advice. Always consult a registered tax agent.

Sources: ATO FBTAA 1986 s.7 (statutory formula) · TD 93/142 (residual values) · Budget 2026-27 Paper No.2 — Electric Car Discount · ATO Income Tax Rates 2026-27 · AusTax.tools FBT Electric Car Discount Reform May 2026 · ATO Electric Cars Exemption.

Key assumptions: FBT base = driveaway price incl. GST (ATO statutory formula). Stamp duty & rego excluded. Running costs pre-tax when FBT-exempt. ECM post-tax = car base × statutory rate (zeros employer FBT). Residuals per TD 93/142 (8-yr effective life). Tax brackets 2026-27. Split renewal = new arrangement (ATO grandfathering). PHEV: exemption ended 1 Apr 2025. ICE/Petrol: full 20% statutory rate always. Total Savings = income tax saved + GST on vehicle + GST on running costs. Take-home pay impact = pre-tax deduction × (1 − marginal tax rate) + any ECM post-tax.